Budget

=	Savings	Home Equity	Retirement	Total Loans	Net Worth	Change	\|\|	Total Assets	Savings Change	Loan Change	Savings + Loans	% Liquid

Assumptions

Current age Plan through age Invested balance today Annual contribution Return / yr (%) Inflation / yr (%) Spending (today's $)

Health care

Before 65 (today's $) 65+ / Medicare (today's $) Health inflation / yr (%)

Taxes

Effective rate on withdrawals (%)

Accumulating Drawing down

Year by year

Age	Year	Start	Contribution	Growth	Health care	Tax	Withdrawal	End	End (today's $)